Deal Name

Current
Pool
Bal. $mln

Orig.
Pool
Bal $mln

DXMark (collateral value, % of par)*

Class

Size
$mln

Fitch's
New
Rating

Fitch's
Old
Rating

Notes

Prudential Commercial Mortgage Trust, 2003-PWR1

718.1

960.0

90.7 percent (76.6 percent of deal priced)

C

AA

AAA

Fitch has modeled losses of $36.9 million for the remaining pool. A total of five loans with a balance of $36.8 million are in special servicing. Fitch said "current cumulative interest shortfalls totaling $1.3 million are affecting classes H through P," and it "expects losses upon disposition of the asset based on valuations obtained by the special servicer."

-

-

-

D

A

AAA

-

-

-

-

E

BBB-

AA

-

-

-

-

F

BB

A+

-

-

-

-

G

B-

A

-

-

-

-

H

CC

BB

-

-

-

-

J

C

B

-

-

-

-

K

C

B-

-

-

-

-

L

C

CCC

-

GE Commercial Mortgage Corp., 2005-C1

1,040.0

1,670.0

90.3 percent (92.1 percent of deal priced)

H

CC

CCC

Fitch has modeled losses of $54.5 million for the remaining pool. A total of six loans with a balance of $96.2 million are in special servicing. Fitch said "interest shortfalls are affecting classes F through P."

Wachovia Bank Commercial Mortgage Trust, 2005-C19

1,040.0

1,610.0

96.8 percent (98.5 percent of deal priced)

H

B-

BB

Fitch has modeled losses of $62.4 million for the remaining pool. A total of three loans with a balance of $49.9 million are in special servicing. Fitch said "interest shortfalls are currently affecting classes O and...